Rating Rationale
March 11, 2025 | Mumbai
Energy Infrastructure Trust
Rating reaffirmed at 'Crisil AAA/Stable'
 
Rating Action
Corporate Credit RatingCrisil AAA/Stable (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its ‘Crisil AAA/Stable' corporate credit rating of Energy Infrastructure Trust (Energy Infra; Formerly known as India Infrastructure Trust. An infrastructure investment trust [InvIT]). Energy Infra owns the entire stake in Pipeline Infrastructure Ltd. (PIL; rated ‘Crisil AAA/Stable’), a special purpose vehicle (SPV), which took over the East West Pipeline (EWP) from Reliance Industries Holdings Pvt Ltd. on a going concern basis in 2019.

 

The rating continues to reflect the favorable location of the pipeline, expectation of stable cash flow backed by a long-term contract with Reliance Industries Ltd (RIL; rated 'Crisil AAA/Stable/Crisil A1+') and comfortable financial risk profile. These strengths are partially offset by exposure to refinancing and operations and maintenance (O&M) risks.

 

EWP is the sole pipeline connecting the gas-producing eastern coast to the western coast of India. It also connects key industrial clusters and is connected to GAIL (India) Ltd’s trunk and other pipelines.

 

PIL had entered into a pipeline usage agreement (PUA) with RIL whereby the latter has contracted a certain capacity of the pipeline for 20 years. The arrangement ensures steady cash flow to PIL if the actual revenue is lower, either on account of lower gas volume or tariff. RIL is entitled to use the unutilised capacity payments made under the PUA in future. RIL will also participate in upside sharing if the actual capacity charges as per gas transportation agreement received by PIL in a fiscal year are higher than the contracted capacity payments (CCP) paid by RIL during that fiscal year.

 

The financial risk profile remains robust, with debt-to-assets within 70%, and a comfortable debt service coverage ratio (DSCR). The rating also takes into consideration the presence of a cashflow waterfall mechanism being maintained at SPV level.

Analytical Approach

Crisil Ratings has combined the business and financial risk profiles of Energy Infra with its underlying SPV i.e. PIL. This is because the InvIT has direct control over PIL, which generates the entire cashflow. Furthermore, the SPV must mandatorily distribute 90% of its net distributable cash (post servicing of debt) to the InvIT, ensuring high fungibility of cash flow. Also, the leverage cap, debt servicing etc. as mandated by the SEBI regulations is to be monitored at a consolidated level.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Favorable location of the pipeline: The EWP is the sole pipeline connecting the gas producing eastern coast to the western coast of India, extending from Kakinada in Andhra Pradesh to Bharuch in Gujarat. It supplies gas to key industrial clusters and to customers in the fertilizer, city gas distribution (CGD), power, iron and steel, petrochemicals, and refining sectors. The pipeline is also connected to the pipelines of other operators, such as GAIL and Gujarat State Petronet Ltd, for onward delivery of gas to other parts of India.

 

  • Stable cash flow from long term contract with RIL: The overall cash flows benefit from the presence of a 20-year contract with RIL for CCP and the strong credit risk profile of the counterparty. The pipeline is critical for RIL, given the significant investments being undertaken for ramping up the gas volumes in the Krishna-Godavari (KG)-D6 fields. This arrangement will ensure steady cash flows even if the actual gas volume is lower, or tariff rates are reduced.

 

Cash flow generation has improved over the nine months through fiscal 2025 on account of increased production from the KG-D6 fields. While PIL transported ~33.11 million metric standard cubic metric per day (mmscmd) of gas in fiscal 2024, the volume improved to ~35.38 mmscmd over the nine months through fiscal 2025. Over the medium term, the volume could further ramp up with an increase in output expected from the investments undertaken by RIL and the other operators for extracting gas from the KG basin. Furthermore, revenues and thus cash flow are also supported by the pipeline being used by the other operators for parking/transporting natural gas.

 

  • Comfortable financial risk profile: The financial risk profile is marked by stable cash accrual, healthy debt-to-value ratio and a strong DSCR. External debt of Rs 6,452 crores is in the form of NCDs at the SPV level with no additional external debt at the consolidated InvIT level. The debt-to-asset ratio at the consolidated Energy Infra level is also expected to remain within 70%, thereby restricting debt that PIL could avail. Healthy cash generation by PIL will ensure a comfortable DSCR.

 

PIL, also has a well-defined waterfall payment structure, wherein payment of interest on external debentures is to be prioritised before payments towards debt from InvIT or to investment manager and unitholders. This provides additional support to the financial risk profile. Furthermore, PIL will receive cash flows from RIL at the beginning of the quarter, whereas interest repayment at PIL is scheduled at the end of each quarter, providing a cushion of around three months.

 

The investors are protected in case of delay in payments by RIL. In such a scenario, Energy Infra can exercise an enforcement option, which will require RIL to either purchase the NCDs for the enforcement amount or invest the amount into PIL. The proceeds will then be utilized to redeem the external NCDs. The enforcement option will be consummated on the 158th day from the beginning of the quarter where payment from RIL has been missed.

 

Weaknesses:

  • Moderate refinancing risks: The external NCDs at PIL will mature at the end of the third, fourth and fifth year, thereby exposing the company to moderate refinancing risk. However, a 10-year tenure for the underlying assets extending beyond the repayment tenure should help refinance the bullet repayment comfortably. Furthermore, PIL can exercise a call option within 90 days before the respective maturities of the proposed NCDs. This should also help in optimising the refinancing in a timely manner.
     

PIL is expected to prudently refinance the maturing debt and maintain a healthy DSCR over the medium term.

 

  • Exposure to moderate O&M risks: O&M for the pipeline is undertaken by a contractor i.e. Pipeline Management Services Pvt. Ltd., which is a 50:50 joint venture (JV) between the RIL group and the ECI India Managers Private Ltd, the project manager of the InvIT. O&M expenses form a significant proportion of expenses. However, if in any year, the actual O&M costs and system used gas (SUG) incurred are over that determined in the initial annual operating plan and budget, excess O&M costs will be funded by RIL.

Liquidity: Superior

The stable cash flows are expected to amply cover debt obligations over the medium term, leading to a healthy DSCR (more than 1.4 times, after excluding subordinated debt and considering only CCP) over the tenure of NCDs. Furthermore, the long life of underlying assets, extending well beyond the debt tenure, should aid in refinancing bullet repayments at favorable terms.

Outlook: Stable

Energy Infra will benefit from the long-term pipeline usage agreement executed with a strong counterparty over the medium term. An improvement in the volume of gas transport is also expected.

Rating sensitivity factors

Downward factors:

  • Significant delay in receipt of quarterly payments from RIL
  • Decline in DSCR owing to lower cash accruals or higher debt
  • Weakening of credit risk profile of RIL by one or more notches

About the Company

Energy Infra is promoted by an indirect subsidiary of Brookfield Corporation (BN): Rapid Holdings 2 Pte Ltd (sponsor). It has acquired the entire stake in PIL. EnCap Investment Manager Pvt Ltd (erstwhile Brookfield India Infrastructure Manager Pvt Ltd.) is the Investment Manager. O&M contractor is a 50:50 JV of the sponsor and Reliance group. IDBI Trusteeship Services Ltd is the debenture trustee.

Key Financial Indicators*

As on/for the period ended March 31

Unit 

2024

2023

Revenue

Rs.Crore

3666

2744

Profit After Tax (PAT)

Rs.Crore

822

546

PAT Margin

%

22.4%

19.9%

Adjusted debt/adjusted networth

Times

1.29

1.28

Adjusted Interest coverage

Times

3.80

3.48

*Consolidated financials adjusted by Crisil Ratings

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instruments

ISIN Name of the
instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Level
Rating assigned
with outlook
NA NA NA NA NA NA NA NA

Annexure - List of Entities Consolidated

Name of entities consolidated

Extent of consolidation

Rationale for consolidation

PIL

Full

Strong business and financial linkages

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Corporate Credit Rating LT 0.0 Crisil AAA/Stable   -- 13-03-24 Crisil AAA/Stable 27-04-23 Crisil AAA/Stable 12-12-22 Crisil AAA/Stable CCR AAA/Stable
      --   -- 02-02-24 Crisil AAA/Stable   -- 29-04-22 CCR AAA/Stable --
Non Convertible Debentures LT   --   -- 13-03-24 Withdrawn   --   -- --
      --   -- 02-02-24 Crisil AAA/Stable   --   -- --
All amounts are in Rs.Cr.
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for Infrastructure sectors (including approach for financial ratios)
Criteria for REITs and InVITs
Criteria for consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com


Manish Kumar Gupta
Senior Director
Crisil Ratings Limited
B:+91 22 6137 3000
manish.gupta@crisil.com


Ankit Kedia
Director
Crisil Ratings Limited
B:+91 22 6137 3000
ankit.kedia@crisil.com


Kapil Pinjani
Senior Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
Kapil.Pinjani@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html